Milano, 15 febbraio 2005 - Luxottica Group S.p.A. (MTA: LUX; NYSE: LUX), leader
mondiale nel settore degli occhiali, ha annunciato che il Consiglio di Amministrazione ha
approvato in data odierna i risultati consolidati del quarto trimestre e dell’anno 2004 secondo
i principi contabili U.S. GAAP.
Andrea Guerra, Amministratore Delegato di Luxottica Group, ha commentato: “Il 2004 è
stato un anno particolarmente positivo per il Gruppo sia nel retail che nel wholesale. La
performance delle nostre catene retail LensCrafters, Sunglass Hut e OPSM Group,
soprattutto in termini di redditività, è stata superiore a quella del mercato. Allo stesso modo
la divisione wholesale ha continuato a rafforzare la propria posizione competitiva nei
principali mercati mondiali, confermando la forza di un portafoglio che include marchi molto
prestigiosi sia in licenza che propri, tra i quali il principale marchio di occhiali da sole e vista
nel mondo, Ray-Ban. Nel trimestre il fatturato della divisione wholesale a clienti terzi è
aumentato del 13,2%, in miglioramento rispetto ai nove mesi.”
“Nel quarto trimestre il management della nostra divisione retail in Nord America si è
focalizzato sull’integrazione di Cole National, il cui successo è strategico per il Gruppo. Ad
oggi, tutto procede come da aspettative senza imprevisti.”
La significativa generazione di cassa è stata ancora una volta uno dei punti di forza dei
risultati di Luxottica Group. Infatti l’indebitamento netto del Gruppo al 31.12.2004 era pari a
€1.711,3 milioni, evidenziando un incremento di € 240,9 milioni rispetto a €1.470,4 milioni al
31.12.2003, nonostante un investimento complessivo per l’acquisizione di Cole National pari
a circa €600 milioni e il pagamento di €95,5 milioni in dividendi.
Il tax rate del 2004 è stato pari al 35,4%, rispetto al 30,1% del 2003.
Luxottica Group, ipotizzando un cambio Euro/Dollaro pari a 1,30 e un tax rate tra il 37% e il
40%, prevede di realizzare per l’esercizio 2005 i seguenti risultati consolidati:
• Un fatturato tra i €4.000 milioni e i €4.150 milioni
• Un utile per azione tra €0,68 e €0,70 (tra US$0,88 e US$0,91)
• Debito netto/EBITDA: da 2,0x a 2,2x1
Il Gruppo Luxottica è leader mondiale nella progettazione, produzione, commercializzazione
e distribuzione di montature per occhiali di elevata qualità nei segmenti medio e alto. Nel
2004 il fatturato e l’utile netto del Gruppo sono stati pari rispettivamente a €3.223,9 milioni
ed €286,9 milioni. Ulteriori informazioni sul Gruppo sono disponibili sul sito web
www.luxottica.com.
Talune dichiarazioni contenute in questo comunicato stampa potrebbero costituire previsioni
("forward looking statements") così come definite dal Private Securities Litigation Reform Act
del 1995. Tali dichiarazioni sono soggette a rischi e incertezze e altri eventi che potrebbero
portare i risultati effettivi a differire, anche in modo sostanziale, dalle relative previsioni. Tra i
rischi e le incertezze rientrano, a titolo meramente esemplificativo, fluttuazioni valutarie,
fattori economici ed eventi metereologici che possono influenzare gli acquisti dei
consumatori, la capacità di Luxottica Group di lanciare con successo nuovi prodotti, di
integrare i business recentemente acquisiti e di implementare iniziative volte a stimolare il
fatturato e a ridurre i costi, la disponibilità di strumenti correttivi alternativi agli occhiali, il
rischio che l’integrazione di Cole National Corporation, inclusa l’unificazione del business
managed vision care di Luxottica Group con quello di Cole National Corporation, non proceda
secondo i piani, che le sinergie attese da tale acquisizione non vengano realizzate e altri
fattori politici, economici e tecnologici, e gli altri fattori di rischio ed incertezza menzionati
nella documentazione societaria depositata presso la Securities and Exchange Commission.
Tali previsioni, aspettative e/o opinioni sono formulate alla data odierna e Luxottica Group
non assume alcun obbligo o responsabilità circa l'aggiornamento delle stesse.
Tel. (02) 8633 4665 - Fax (02) 8699 6550
Email: Investorrelations@luxottica.com
Luca Biondolillo, Head of Communications
Email: Lucabiondolillo@luxottica.com
Alessandra Senici, Manager, Investor Relations
Email: Alessandrasenici@luxottica.com
_________________________
1 Dato non calcolato sulla base dei principi contabili U.S. GAAP. Si rimanda alle tabelle sottostanti per
la riconciliazione di tali dati e i risultati predisposti secondo gli U.S. GAAP.
| 2004 | 2003 | % Change | |
|---|---|---|---|
| NET SALES | 941,651 | 718,682 | 31.0% |
| NET INCOME | 59,756 | 59,613 | 0.2% |
| EARNINGS PER SHARE (ADS) (2) | 0.13 | 0.13 | |
| FULLY DILUTED EARNINGS PER SHARE (ADS) (3) | 0.13 | 0.13 |
| 2004 | 2003 | % Change | |
|---|---|---|---|
| NET SALES | 1,221,133 | 853,938 | 43.0% |
| NET INCOME | 77,491 | 70,832 | 9.4% |
| EARNINGS PER SHARE (ADS) (2) | 0.17 | 0.16 | |
| FULLY DILUTED EARNINGS PER SHARE (ADS) (3) | 0.17 | 0.16 |
_________________________
Notes : (2004) (2003)
(1) Average exchange rate (in U.S. Dollars per Euro) (1.2968) (1.1882)
(2) Weighted average number of outstanding shares (448,611,400) (447,989,477)
(3) Fully diluted average number of shares (451,054,240) (450,098,499)
(4) Except earnings per share (ADS), which are expressed in Euro and U.S. Dollars, respectively
| 2004 | 2003 | % Change | |
|---|---|---|---|
| NET SALES | 3,223,896 | 2,824,636 | 14.1% |
| NET INCOME | 286,874 | 267,343 | 7.3% |
| EARNINGS PER SHARE (ADS) (2) | 0.64 | 0.60 | |
| FULLY DILUTED EARNINGS PER SHARE (ADS) (3) | 0.64 | 0.59 |
| 2004 | 2003 | % Change | |
|---|---|---|---|
| NET SALES | 4,008,915 | 3,193,816 | 25.5% |
| NET INCOME | 356,728 | 302,285 | 18.0% |
| EARNINGS PER SHARE (ADS) (2) | 0.80 | 0.67 | |
| FULLY DILUTED EARNINGS PER SHARE (ADS) (3) | 0.79 | 0.67 |
_________________________
Notes : (2004) (2003)
(1) Average exchange rate (in U.S. Dollars per Euro) (1.2435) (1.1307)
(2) Weighted average number of outstanding shares (448,275,028) (448,664,413)
(3) Fully diluted average number of shares (450,360,942) (450,202,173)
(4) Except earnings per share (ADS), which are expressed in Euro and U.S. Dollars, respectively
| In thousands of Euro (1) | 4Q04 | % of sales | 4Q03 | % of sales | % Change |
|---|---|---|---|---|---|
| NET SALES | 941,651 | 100.0% | 718,682 | 100.0% | 31.0% |
| COST OF SALES | (315,738) | (225,483) | |||
| GROSS PROFIT | 625,913 | 66.5% | 493,199 | 68.6% | 26.9% |
| OPERATING EXPENSES: | |||||
| SELLING EXPENSES | (351,131) | (271,928) | |||
| ROYALTIES | (13,275) | (9,104) | |||
| ADVERTISING EXPENSES | (50,720) | (41,691) | |||
| GENERAL AND ADMINISTRATIVE EXPENSES | (93,106) | (61,286) | |||
| TRADEMARK AMORTIZATION | (13,155) | (10,077) | |||
| TOTAL | (521,387) | (394,085) | |||
| OPERATING INCOME | 104,526 | 11.1% | 99,114 | 13.8% | 5.5% |
| OTHER INCOME (EXPENSE): | |||||
| INTEREST EXPENSES | (18,657) | (12,059) | |||
| INTEREST INCOME | 2,102 | 2,122 | |||
| OTHER - NET | 11,415 | (1,959) | |||
| OTHER INCOME (EXPENSES) NET | (5,140) | (11,895) | |||
| INCOME BEFORE PROVISION FOR INCOME TAXES |
99,386 | 10.6% | 87,219 | 12.1% | 13.9% |
| PROVISION FOR INCOME TAXES | (37,632) | (26,490) | |||
| INCOME BEFORE MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES | 61,754 | 60,729 | |||
| MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
(1,998) | (1,117) | |||
| NET INCOME | 59,756 | 6.3% | 59,613 | 8.3% | 0.2% |
| EARNINGS PER SHARE (ADS) (1) | 0.13 | 0.13 | |||
| FULLY DILUTED EARNINGS PER SHARE (ADS) (1) | 0.13 | 0.13 | |||
| WEIGHTED AVERAGE NUMBER OF OUTSTANDING SHARES |
448,611,400 | 447,989,477 | |||
| FULLY DILUTED AVERAGE NUMBER OF SHARES | 451,054,240 | 450,098,499 |
_________________________
Notes :
(1) Except earnings per share (ADS), which are expressed in Euro
| In thousands of Euro (1) | 2004 | % of sales | 2003 | % of sales | % Change |
|---|---|---|---|---|---|
| NET SALES | 3,223,896 | 100.0% | 2,824,636 | 100.0% | 14.1% |
| COST OF SALES | (1,010,793) | (878,340) | |||
| GROSS PROFIT | 2,213,103 | 68.6% | 1,946,296 | 68.9% | 13.7% |
| OPERATING EXPENSES: | |||||
| SELLING EXPENSES | (1,125,942) | (1,008,687) | |||
| ROYALTIES | (51,002) | (41,537) | |||
| ADVERTISING EXPENSES | (198,102) | (183,252) | |||
| GENERAL AND ADMINISTRATIVE EXPENSES | (300,095) | (243,717) | |||
| TRADEMARK AMORTIZATION | (45,148) | (37,316) | |||
| TOTAL | (1,720,289) | (1,514,509) | |||
| OPERATING INCOME | 492,814 | 15.3% | 431,787 | 15.3% | 14.1% |
| OTHER INCOME (EXPENSE): | |||||
| INTEREST EXPENSES | (56,115) | (47,117) | |||
| INTEREST INCOME | 6,662 | 5,922 | |||
| OTHER - NET | 13,792 | (799) | |||
| OTHER INCOME (EXPENSES) NET | (35,661) | (41,994) | |||
| INCOME BEFORE PROVISION FOR INCOME TAXES |
457,153 | 14.2% | 389,793 | 13.8% | 17.3% |
| PROVISION FOR INCOME TAXES | (161,665) | (117,328) | |||
| INCOME BEFORE MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
295,488 | 272,465 | |||
| MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
(8,614) | (5,122) | |||
| NET INCOME | 286,874 | 8.9% | 267,343 | 9.5% | 7.3% |
| EARNINGS PER SHARE (ADS) (1) | 0.64 | 0.60 | |||
| FULLY DILUTED EARNINGS PER SHARE (ADS) (1) | 0.64 | 0.59 | |||
| WEIGHTED AVERAGE NUMBER OF OUTSTANDING SHARES |
448,275,028 | 448,664,413 | |||
| FULLY DILUTED AVERAGE NUMBER OF SHARES | 450,360,942 | 450,202,173 |
_________________________
Notes :
(1) Except earnings per share (ADS), which are expressed in Euro
| In thousands of Euro | December 31, 2004 | December 31, 2003 |
|---|---|---|
| CURRENT ASSETS: | ||
| CASH | 257,349 | 299,937 |
| ACCOUNTS RECEIVABLE | 406,437 | 353,516 |
| SALES AND INCOME TAXES RECEIVABLE | 33,120 | 34,259 |
| INVENTORIES | 433,158 | 404,216 |
| PREPAID EXPENSES AND OTHER | 69,149 | 50,714 |
| DEFERRED TAX ASSETS - CURRENT | 104,508 | 124,451 |
| TOTAL CURRENT ASSETS | 1,303,723 | 1,267,093 |
| PROPERTY, PLANT AND EQUIPMENT - NET | 599,245 | 497,435 |
| OTHER ASSETS | ||
| INTANGIBLE ASSETS - NET | 2,473,053 | 2,093,612 |
| INVESTMENTS | 156,988 | 13,055 |
| OTHER ASSETS | 23,040 | 41,476 |
| SALES AND INCOME TAXES RECEIVABLES | 9 | 5 |
| TOTAL OTHER ASSETS | 2,653,089 | 2,148,148 |
| TOTAL | 4,556,057 | 3,912,676 |
| CURRENT LIABILITIES: | ||
| BANK OVERDRAFTS | 289,459 | 516,905 |
| CURRENT PORTION OF LONG-TERM DEBT | 404,317 | 390,935 |
| ACCOUNTS PAYABLE | 222,550 | 178,616 |
| ACCRUED EXPENSES AND OTHER | 378,902 | 218,388 |
| ACCRUAL FOR CUSTOMERS' RIGHT OF RETURN | 8,802 | 7,423 |
| INCOME TAXES PAYABLE | 12,721 | 11,011 |
| TOTAL CURRENT LIABILITIES | 1,316,753 | 1,323,278 |
| LONG TERM LIABILITIES: | ||
| LONG TERM DEBT | 1,274,905 | 862,492 |
| LIABILITY FOR TERMINATION INDEMNITIES | 52,656 | 47,241 |
| DEFERRED TAX LIABILITIES - NON CURRENT | 215,891 | 161,102 |
| OTHER | 176,486 | 124,157 |
| TOTAL LONG TERM LIABILITIES | 1,719,938 | 1,194,992 |
| COMMITMENTS AND CONTINGENCY: | ||
| MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES |
23,760 | 19,872 |
| SHAREHOLDERS' EQUITY: | ||
| 455,205,473 ORDINARY SHARES AUTHORIZED AND ISSUED - 448,770,687 SHARES OUTSTANDING |
27,312 | 27,269 |
| NET INCOME | 286,874 | 267,343 |
| RETAINED EARNINGS | 1,181,421 | 1,079,922 |
| TOTAL SHAREHOLDERS' EQUITY | 1,495,607 | 1,374,534 |
| TOTAL | 4,556,057 | 3,912,676 |
| In thousands of Euro | Manufacturing and Wholesale |
Retail | Retail (in thousand of U.S. Dollars) |
Inter-Segments Transaction and Corporate Adj. |
Consolidated |
|---|---|---|---|---|---|
| 2004 | |||||
| Net Sales | 1,094,298 | 2,315,783 | 2,892,712 | ( 186,185) | 3,223,896 |
| EBITDA | 280,785 | 389,903 | 486,263 | ( 25,123) | 645,564 |
| % of sales | 25.7% | 16.8% | 20.0% | ||
| Operating income | 233,129 | 310,340 | 386,857 | ( 50,655) | 492,814 |
| % of sales | 21.3% | 13.4% | 15.3% | ||
| Capital Expenditure | 31,367 | 86,053 | 107,181 | - | 117,420 |
| Depreciation & Amortization | 47,656 | 79,563 | 99,406 | 25,532 | 152,750 |
| Assets | 1,566,086 | 1,211,781 | 1,640,509 | 1,778,191 | 4,556,057 |
| 2003 As reported | |||||
| Net Sales | 995,109 | 2,002,264 | 2,263,960 | ( 172,737) | 2,824,636 |
| EBITDA | 236,324 | 338,456 | 382,692 | ( 8,154) | 566,626 |
| % of sales | 23.7% | 16.9% | 20.1% | ||
| Operating income | 191,116 | 269,851 | 305,120 | ( 29,180) | 431,787 |
| % of sales | 19.2% | 13.5% | 15.3% | ||
| Capital Expenditure | 23,580 | 57,708 | 65,250 | - | 81,288 |
| Depreciation & Amortization | 45,208 | 68,606 | 77,573 | 21,026 | 134,840 |
| Assets | 1,528,074 | 876,661 | 1,104,329 | 1,507,941 | 3,912,676 |
| 2003 As adjusted (1) | |||||
| Net Sales | 995,109 | 2,432,255 | 2,765,475 | ( 174,080) | 3,253,284 |
| EBITDA | 236,324 | 376,625 | 427,085 | ( 8,155) | 604,795 |
| % of sales | 23.7% | 15.5% | 18.6% | ||
| Operating income | 191,116 | 291,418 | 330,113 | ( 35,511) | 447,023 |
| % of sales | 19.2% | 12.0% | 13.7% | ||
| Depreciation & Amortization | 45,208 | 85,207 | 96,972 | 27,357 | 157,772 |
_________________________
Notes :
(1) These consolidated adjusted amounts are a non-GAAP measurement. The company has included this measurement to give comparative information for the two periods discussed, aligning the consolidation periods of OPSM Group and Cole National for both years 2003 and 2004. They reflect the consolidation of OPSM Group results for the entire year ended December 31, 2003 (as it is in 2004) and the consolidation of Cole National results for the last three months of 2003 (as it is in 2004). This information does not purport to be indicative of the actual result that would have been achieved had the OPSM Group acquisition been completed as of January 1, 2003, and the Cole National acquisition been completed as of October 4, 2003.
LUXOTTICA GROUP
NON-GAAP COMPARISON OF CONSOLIDATED NET SALES
FOR THE THREE-MONTH PERIODS AND THE YEARS ENDED DECEMBER 31, 2004,
AND DECEMBER 31, 2003, ASSUMING CONSTANT EXCHANGE RATES
| In million of Euro | 4Q 2003 U.S. GAAP results |
4Q 2004 U.S. GAAP results |
Adjustment for constant exchange rates |
4Q 2004 adjusted results |
|---|---|---|---|---|
| Consolidated net sales | 718.7 | 941.7 | 76.4 | 1,018.1 |
| Manufacturing/wholesale net sales | 221.2 | 258.2 | 7.8 | 266.0 |
| Retail net sales | 531.8 | 730.1 | 72.1 | 802.2 |
| In million of Euro | 12M 2003 U.S. GAAP results |
12M 2004 U.S. GAAP results |
Adjustment for constant exchange rates |
12M 2004 adjusted results |
|---|---|---|---|---|
| Consolidated net sales | 2,824.6 | 3,223.9 | 209.9 | 3,433.8 |
| Manufacturing/wholesale net sales | 995.1 | 1,094.3 | 33.0 | 1,127.3 |
| Retail net sales | 2,002.3 | 2,315.8 | 191.1 | 2,506.9 |
_________________________
Note:
Luxottica Group uses certain measures of financial performance that exclude the impact of
fluctuations in currency exchange rates in the translation of operating results into Euro. The Company
believes that these adjusted financial measures provide useful information to both management and
investors by allowing a comparison of operating performance on a consistent basis. In addition, since
the Luxottica Group has historically reported such adjusted financial measures to the investement
community, the Company believes that their inclusion provides consistency in its financial reporting.
Further, these adjusted financial measures are one of the primary indicators management uses for
planning and forecasting in future periods. Operating measures that assume constant exchange rates
between the whole year 2004 and the whole year 2003 and the fourth quarter of 2004 and the
fourth quarter of 2003 are calculated using for each currency the average exchange rate for the whole year
and the three-month period ended December 31, 2003. Operating measures that exclude the impact
of fluctuations in currency exchange rates are not measures of performance under accounting
principles generally accepted in the United States (U.S. GAAP). These non-GAAP measures are not
meant to be considered in isolation or as a substitute for results prepared in accordance with U.S.
GAAP. In addition, Luxottica Group's method of calculating operating performance excluding the
impact of changes in exchange rates may differ from methods used by other companies. See table
above for a reconciliation of the operating measures excluding the impact of fluctuations in currency
exchange rates to their most directly comparable U.S. GAAP financial measures. The adjusted
financial measures should be used as a supplement to U.S. GAAP results to assist the reader in better
understanding the operational performance of the Company